Amortization Schedule Calculator

See a year-by-year breakdown of principal versus interest for any fixed-rate loan.

Monthly Payment-
Year 1 - Interest Paid-
Year 1 - Principal Paid-
Final Year - Interest Paid-
Final Year - Principal Paid-
Total Interest Over Life of Loan-
Advertisement
Advertisement

What Is Loan Amortization?

Amortization is the process of paying off a loan through regular payments where, early on, most of each payment goes to interest - and over time, more and more goes to principal, even though the payment stays the same.

Formula

Monthly Payment = Principal × r ÷ (1 - (1 + r)^-n), with interest each month calculated as the remaining balance times the monthly rate.

How to Use This Calculator

Example

On a 30-year, $250,000 loan at 6.5%, the first year is mostly interest, while the last year is almost entirely principal - a hallmark of how amortization works.

Frequently Asked Questions

What is an amortization schedule?

It's a table showing each loan payment broken into principal and interest, plus the remaining balance, from the first payment to full payoff.

Why is more of my early payments going to interest?

Interest is charged on the remaining balance, which is highest at the start of the loan, so early payments are interest-heavy; the split shifts toward principal as the balance shrinks.

Does extra payment change the schedule?

Yes — additional principal payments reduce the balance faster, which lowers total interest paid and shortens the loan term.

Suggest a Calculator

👋 We noticed you might be using an ad blocker. This site is free thanks to ads — consider allowing them here to support us. Thanks!